Consolidated balance sheet (after profit appropriation)

[in thousands of euros]
2015 2016 2017 2018
ASSETS
Formation expenses 12 15 30 33
Intangible fixed assets 678 2.442 1.234 4.303
Positive consolidation differences 2.144 2.051 5.858 9.536
Tangible fixed assets 6.785 8.450 10.065 13.995
Financial fixed assets 1.131 370 983 3.157
Fixed assets 10.750 13.328 20.170 31.024
Receivables maturing in more than one year 1.024 9.904 10.083 7.159
Stocks and contracts in progress 9.444 8.471 5.483 5.542
Receivables maturing within one year 130.155  151.095 177.156 203.320
Current investments 3.977 3.977 4.227 4.001
Liquid assets 36.454 56.829 51.797 59.141
Deferred charges and accrued income 8.357 9.206 10.154 11.813
Current assets 189.411 239.482 258.900 290.976
TOTAL ASSETS 200.161 252.810 279.070 322.000
[in thousands of euros]
2015 2016 2017 2018
LIABILITIES
Capital 3.895 3.895  3.895 3.895
Insurance premiums 125 120 87 7
Consolidated reserves 33.866 44.752 46.817 40.623
Minority interests 16.699 15.434 14.983 32.414
Total equity 54.618 64.201 65.782 76.927
Provisions for liabilities and charges 78 232 13 835
Provisions, deferred tax and latent taxation liabilities 78 232 13 835
Amounts payable after more than one year 16.000 24.255 29.923 29.305
Amounts payable within one year 115.052 151.035 169.108 199.810
Deferred charges and accrued income 14.413 13.026 14.207 15.123
Debts 145.465 188.316 213.238 244.238
TOTAL LIABILITIES 200.161 252.810 279.070 322.000
[in thousands of euros]
2015 2016 2017 2018
INCOME STATEMENT
Turnover 406.407 479.944 562.732 679.511
Other operating income 6.482 6.310 9.198 10.755
Operating charges (381.165) (451.011)  (540.697) (652.203)
Operating profit 31.724 35.243 31.233 38.063
Financial income 798 1.466 1.188 1.703
Financial charges (4.850) (5.057) (6.534) (8.240)
Profit on ordinary activities before taxes 27.672 31.652  25.887 31.526
Extraordinary income
Extraordinary charges
Profit for the period before taxes 27.672 31.652  25.887 31.526
Income taxes (13.593) (16.328)  (18.924) (17.302)
Profit for the period 14.079 15.324 6.983 14.224